County Profile for Dukes - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,867,429 Total Charges 116,232,144
Fixed Assets 56,168,812 Contract Allowance 57,388,739
Other Assets 26,088,963 Operating Revenue 58,843,405
Total Assets 102,125,204 Operating Expenses 60,398,395
Current Liabilities 9,051,347 Operating Margin -1,554,990
Long Term Liabilities 3,468,867 Other Income 5,205,301
Total Equity 89,604,990 Other Expense 0
Total Liabilities and Equity 102,125,204 Net Profit or Loss 3,650,311

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,434 Revenue per Bed $2,263,208 Revenue per Person $58,843,405
Net Margin per Discharge ($1,438) Net Margin per Bed ($59,807) Net Margin per Person ($1,554,990)
Net Profit per Discharge $3,377 Net Profit per Bed $140,397 Net Profit per Person $3,650,311
Net Fixed Assets per Discharge $51,960 Net Fixed Assets per Bed $2,160,339 Net Fixed Assets per Bed $56,168,812
Long Term Debt per Discharge $3,209 Long Term Debt per Bed $133,418 Long Term Debt per Person $3,468,867
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,275 Net Fixed Assets 844 Population Estimate 1,151
Total Revenue 1,165 Long Term Liabilities 1,619 Total Patient Discharges 1,582
Net Margin 2,120 Total Patient Beds 1,711
Net Profit or Loss 920

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,461,645 5,693,914 1.6617
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 926,349 214,240 4.3239
44 Skilled Nursing Care 0 0
50 Operating Room 4,937,798 15,303,898 0.3226
51 Recovery Room 0 0
52 Labor and Delivery Room 754,002 225,718 3.3405

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,372,511 13 Nursing Administration 2,150,482
02,03 Captial Related - Movable Equipment 1,296,882 14 Central Services and Supply 1,672,840
04 Employee Benefits 6,467,866 15 Pharmacy 1,691,091
05 Administrative and General 5,703,450 16 Medical Records and Medical Library 709,671
06 Maintenance and Repairs 2,364,792 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 950,329 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,434,682 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,814,596

County Profile for Dukes - 2013